Replace two ageing DJI M300 drones with DJI Matrice 350 RTK units plus Zenmuse H30T thermal camera payloads and BVLOS regulatory approval package. Supports seabird colony and upland raptor survey contracts.
BVLOS capability opens >£180k of new survey contract revenue annually that we currently subcontract out at 35% margin loss.
| CapEx | £94,000 |
| Annual OpEx Change | £8,500 |
| Annual Benefit | £67,000 |
| Useful Life | 6 yrs |
| Payback Period | 1.61 yrs |
| ROI (life-of-project) | 273.4% |
| NPV | £176,438 |
| ROIU (yr 1) | 62.2% |
| Year | Cumulative (£) | |
|---|---|---|
| Yr 1 | £39,833 |
|
| Yr 2 | £10,320 |
|
| Yr 3 | £56,760 |
|
| Yr 4 | £99,759 |
|
| Yr 5 | £139,573 |
|
| Yr 6 | £176,438 |
|